Kissimmee Business Center
2634-2654 North Orange Blossom Trail, Kissimmee, Florida 34744
Property Overview:
Kissimmee Business Center is a two-building multi-tenant retail-warehouse facility comprising 31,275 square feet and located on 2.14 acres of land.
The retail spaces front on to Orange Blossom Trail – a significant arterial road (30,500 cars per day). It is presently configured to 10 retail tenants (space ranging from 900 sqf to 2,700 sqf). The rear warehouse building has 5 tenants ranging from 1,500 sqf to 4,000 sqf.
The building was 100% occupied at purchase date.
Financial Information:
Disclaimer: Information provided about forecast annual net cash flow and cash on cash returns are derived from unaudited financial projections. Such forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties, assumptions and other important factors, many of which are beyond the control of the Responsible Entity. The Responsible Entity cannot and does not give any assurance that the results, performance or achievements expressed or implied by the forward-looking statements will actually occur and investors are cautioned not to place undue reliance on these forward-looking statements.
|
Acquisition date |
7 March 2014 |
|
Contract purchase price |
$1,959,000 |
|
Original listed price |
$2,350,000 |
|
Discount to listing price |
$391,000 |
|
Independently appraised price |
$1,985,000 |
|
Occupancy at purchase date |
100% |
Appraisal date and appraiser |
22 January 2014 |
|
Finance terms |
$783,600 owner finance; 5% interest-only for five years. |
|
Gross Building Area |
31,275 sq ft (2,905 sq mtrs) |
|
Land size |
93,218 sq ft (8,660 sq mtrs) |
|
At purchase estimated net operating income |
$207,944 |
|
At purchase estimated cap rate |
10.56% |
|
At purchase estimated cash on cash return |
17.54% |
Further Notes:
Currency: All numbers are shown in USD. Returns shown have not been translated into Australian dollars as the exchange rate varies. A AUD:USD exchange rate below AUD1:USD1 will increase the percentage return. A AUD:USD exchange rate in excess of AUD1:USD1 will decrease the return.
Management costs: Returns shown above include US management costs, but exclude the management fee charged by the Responsible Entity (1.98% per annum of Gross Assets).
Returns: Returns prior to the property being stabilized are expected to be lower than those forecast above as once off due diligence costs are absorbed, and as less income is received from vacancies as at purchase date. Unless otherwise noted, properties are expected to be stabilized within 12 months of acquisition.
Aerial Picture:
More information on key terms:
| Net operating income: | Operating income – operating expenses |
| Capitalization rate: | (Net operating income ÷ Purchase price) × 100 |
| Cash on Cash return: | (Annual cash back ÷ Cash down) × 100 |
| At purchase capitalization rate: | Using unaudited management forecasts, the estimated capitalization rate at purchase date. |
| At purchase cash on cash return: | Using unaudited management forecasts, the estimated cash on cash return at purchase date. |
